Channel-cost scenario
Direct vs OTA Net Revenue Calculator
Compare revenue after the acquisition-cost percentages you enter. This is not an operating-profit calculation and does not predict that bookings will move channels.
Your channel costs
Net revenue per OTA booking
€106.60
Net revenue per direct booking
€123.50
Difference per booking
+16.9€
Scenario difference
+845€
Formula and limitations
Net room revenue = average booking revenue × (1 − acquisition-cost rate). Scenario difference = per-booking difference × bookings in your scenario. It excludes operating expenses, taxes, cancellations, incrementality, loyalty value, payment timing, and the cost of changing channel mix.
Check the content behind your channel mix
MisMatchMaker compares supported listing details. It does not predict revenue or compare rates.
Check my listings